πŸ”„ Data as of Sun Sep 20, 2026 7:00 AM ET β€” refreshed daily 7:00 AM: email sweep last 3d (petrellit@ + jarvis@: 1 payment confirmations, 2 payment problems, 17 items flagged) + statement feeds (x7224 β†’ 2026-07-10, AmEx β†’ 2026-07-22, Citi x9134 β†’ 2026-06-23). Truist sends no balance-alert emails, so x7224 balances are last-verified figures, not live.

Residences β€” Monthly Carry per Property

Seed ledger built 7/21/26 Β· statements Dec 2025 – Jul 2026 Β· amber = unknown, needs verification red = pays via PLaw x4053 (Tom’s S-corp)
$76.6K
all 5 residences β€” known carry / mo
$919K
annualized
8
unknown / verify items NOT in totals
2
bills paying from PLaw x4053 (S-corp)
🎯 Decision lens: each card is the monthly cost of KEEPING that property (mortgage w/ escrow where noted + utilities + insurance + grounds/staff). Check boxes to build a keep-scenario; the sticky bar sums it live. Escrow includes taxes/insurance where noted β€” don’t add them twice. Amber items are NOT counted.

Monthly carry by property β€” what each house costs to keep, and why

Wyndmoor
$37,332
Pompano
$20,130
Kater St
$9,354
Brigantine
$4,963
Flagler WPB
$4,840
MortgageUtilitiesInsuranceGroundsStaffTaxesHOADebt
Known carry only β€” amber/verify items below are NOT counted. Hover any segment for the exact figure; full line items in the cards below.
5/5 selected $0/mo$0/yr
$37,332/mo
β‰ˆ $447,980/yr if kept
🏦 Planet Home Lending · bal ~$2.73M @ 7.75% · escrow includes taxes/likely HO ins.
PayeeCategory$/moBasisPaid from
Planet Home Lending mortgage⚠ no payment seen
Escrow includes Springfield Cnty RE taxes + likely HO ins. Loans tab says $25,054.03 β€” verify escrow.
Mortgage$24,825.81A β€” every stmt Dec–JulJoint Truist x7224
PECO electric⚠ no payment seen autopay?
Wyndmoor accounts (main + apt) paid from the joint account. Kater's own PECO acct pays separately from PLaw x4053 β€” now on the Kater card (per Tom 7/22).
Utilities$1,925.79A β€” 8-mo avg $15,406 total (joint-paid)Joint Truist x7224
Aqua PA water (2 accts)βœ… paid 09-18 $300.94 (email)
House + irrigation
Utilities$175.57A β€” 8-mo avgJoint Truist x7224
Verizon internet Utilities$89.99L β€” flatJoint Truist x7224
Viking Pest Control Utilities$100.70L β€” flatJoint Truist x7224
Pye Barker / BeSafe alarm verify
Verify billing cadence
Utilities$65.59A β€” quarterly-ish, 8-mo avgJoint Truist x7224
Liberty Mutual HO (H3V…7270) paid by cardverify
Renews ~9/28/26. Verify it doesn’t ALSO sit in Planet Home escrow (possible double-count). AmEx exports show Liberty charges of $18.6K net in 2025 + $5.6K in 2026 YTD across Gold x86007/Plat x67002 β€” covers this + the Kater policy; reconcile installments (see unassigned).
Insurance$954.67L β€” $11,456/yr annualizedAmEx (card-paid)
Laurel Hill Gardens landscaping⚠ no payment seen
Seasonal: ~$4,770/mo May–Jul; 8-mo average used
Grounds$2,893.80A β€” $23,150 over 8 moJoint Truist x7224
Garcia Landscaping β€” ENDING (1 payment left) verify
FINAL payment next cycle, then $0 β€” per Tom 7/22. After it clears, Wyndmoor carry drops ~$2,967/mo (~$35.6K/yr).
Grounds$2,966.67T β€” Tom 7/22: ONE month payment remains, then completeChecks (x7224)
Pool Doctor amount?
Opening/closing/repairs β€” single known invoice annualized
Grounds$737.22E β€” Jul ’26 $8,846.65 annualizedJoint Truist x7224
Sharkey’s Irrigation
Open/winterize
Grounds$54.65A β€” 2x/yr, 8-mo avgJoint Truist x7224
Seasonal services (Hearth & Home, holiday lights, snow) verify
Hearth & Home $4,223 + JM Holiday Lighting $4,672 + snow removal $235
Grounds$1,141.23A β€” $9,130 over 8 moJoint Truist x7224
Concepcion Perez (cleaning)⚠ no payment seen
8-mo Zelle actuals averaged $881/mo (some months lighter)
Staff$1,400.00L β€” $1,400/mo nominalJoint x7224 β€” Zelle
Not in the total β€” unknown / verify / already counted elsewhere
Elmer (unidentified β€” irregular) amount?verify β€” ~$5,100/pmt Β· $5,600 Dec / $9,200 Apr / $5,100 May+Aug β€” could be ~$2.1K/mo if annualized. IDENTIFY what this is before counting.
Springfield Twp / County RE taxes verify β€” In Planet Home escrow (already counted in mortgage). One direct $877.40 pmt Jun ’24 β€” verify nothing owed outside escrow.
$20,130/mo
β‰ˆ $241,556/yr if kept
🏦 Carrington (ex-Shellpoint) · bal ~$1.78M @ 7.50% · escrow $4,691/mo includes taxes/ins/flood (verify).
PayeeCategory$/moBasisPaid from
Carrington mortgage
P&I $12,480.98 + escrow. Escrow likely covers taxes + ins + Citizens flood β€” verify.
Mortgage$17,279.26A β€” every stmt Dec–JulJoint Truist x7224
FPL electric⏳ due soon
Recent 3-mo ~$568 (AC season)
Utilities$485.06A β€” 8-mo avgJoint Truist x7224
City of Pompano water Utilities$209.21A β€” 8-mo avgJoint Truist x7224
AT&T internet Utilities$80.25L β€” flatJoint Truist x7224
TECO gas Utilities$25.25A β€” 8-mo avgJoint Truist x7224
Terminix pest Utilities$65.00L β€” flatJoint Truist x7224
Alejandro Perez (landscaping) verify
Ledger nominal was $295/mo but actual Zelles run ~$1,411/mo β€” verify scope of work
Grounds$1,410.63A β€” $11,285 in Zelles over 8 moJoint x7224 β€” Zelle
Dan (pool/hot tub service) Staff$155.00L β€” matches actuals ($151 avg)Joint x7224 β€” Zelle
Merry Maids (cleaning) Staff$420.00LCredit card, repaid by Joint
Not in the total β€” unknown / verify / already counted elsewhere
Citizens flood (policy 13641808) verify β€” Probably inside the $4,691/mo Carrington escrow (2024 pmt $1,351). Verify β€” do not double-count.
Broward RE taxes + HO insurance verify β€” Assumed inside Carrington escrow (already counted). Verify.
On Demand Pest Control (card) paid by cardverify β€” $295 on AmEx Gold x86007 7/3/26 (Ft Lauderdale vendor) β€” new; single charge so far, cadence unknown (~$98/mo if quarterly). Terminix $65/mo still pays from Truist β€” overlap?
Neptune Flood β€” Pompano? (CANCELLED) paid by cardverify β€” AmEx Gold: $2,860.79 charged 7/23/25, $2,788.40 refunded 9/27/25 (policy ASR3995525 β€” different # than Brigantine’s). Looks like a flood policy bought then cancelled β€” confirm nothing lapsed.
$9,354/mo
β‰ˆ $112,250/yr if kept
🏦 Sun East FCU · bal ~$697K @ 3.75% (P&I only, NO escrow) + Truist HELOC bal $133,179 verified 7/21 @ 7.74%.
PayeeCategory$/moBasisPaid from
Sun East FCU mortgage⚠ no payment seen paid from?autopay?
P&I only β€” taxes/insurance NOT escrowed
Mortgage$4,388.48L β€” Loans tabUNKNOWN
Truist HELOC #…5998⚠ no payment seen paid from?autopay?
Balance $133,179.24 verified 7/21 (ledger said ~$94K β€” it grew)
Mortgage$2,000.00L β€” $2,000/moUNKNOWN
Liberty Mutual HO (H3V…9870) paid by card
βœ… PAID 7/21/26 for 6/28/26–6/28/27 term. Card exports show Liberty $1,643 on Plat x67002 6/30/26 + $3,955.50 on Gold x86007 1/29/26 β€” reconcile which charge = this policy (see unassigned).
Insurance$749.83L β€” $8,998/yr annualizedAmEx (card-paid)
PECO electric (acct …1222)⚠ no payment seen PLaw x4053
Pays from PLaw x4053 (Tom’s S-corp). Per Tom 7/22: one PECO bill belongs on Kater.
Utilities$245.00A β€” monthly ACH $203–267 in PLaw x4053 stmtsPLaw PC x4053
Philadelphia RE taxes paid from?autopay?
NOT escrowed. $19K/yr Γ· 12 (divorce I&E 7/2025 listed $771.66/mo β€” Tom's 2026 figure used).
Taxes$1,583.33T β€” Tom 7/22: $19,000/yrUNKNOWN
JR Systems paid from?autopay?
$450/yr annualized ($37.50/mo). Added per Tom 7/22 β€” identify service type + payment source/due month.
Utilities$37.50T β€” Tom 7/22: $450/yrUNKNOWN
PGW gas paid from?verify
From Husband's Expense Statement (Whitehill v. Petrelli). Verify current amount + payment source.
Utilities$50.00D β€” divorce I&E 7/10/2025UNKNOWN
Water (PWD) paid from?verify
Per divorce I&E. Verify current.
Utilities$300.00D β€” divorce I&E 7/10/2025UNKNOWN
$4,963/mo
β‰ˆ $59,551/yr if kept
🏦 Truist · bal $448,437.51 verified 7/21 @ 3.75% · escrow $713.74/mo (taxes; HO + flood paid separately below).
PayeeCategory$/moBasisPaid from
Truist mortgage #…1137⚠ no payment seen PLaw x4053
Pays from PLaw x4053 (Tom’s S-corp). Due Aug 01.
Mortgage$3,086.45A β€” verified 7/21 (ledger $3,077.48)PLaw PC x4053
Johnson & Johnson / Wiser β€” HO paid from?autopay?
Renews ~Oct 29
Insurance$193.24L β€” $2,318.90/yr annualizedUNKNOWN
Neptune Flood (ASR3231883) paid from?autopay?
Renews ~Sep 18
Insurance$232.37L β€” $2,788.40/yr annualizedUNKNOWN
Gas (South Jersey Gas) paid from?verify
Per Husband's Expense Statement. Verify current amount + payment source.
Utilities$175.00D β€” divorce I&E 7/10/2025UNKNOWN
Electric paid from?verify
Per divorce I&E. No Atlantic City Electric charges found on the AmEx cards β€” pays from somewhere else.
Utilities$85.00D β€” divorce I&E 7/10/2025UNKNOWN
Comcast/Xfinity wifi paid by card
FOUND on the card (per Tom 7/22 it’s Comcast): NJ Comcast/Xfinity autopay, $138.99/mo on Plat x67002 since mid-2025 (matches the I&E’s $136). Xfinity notices to petrellit@ were on the auto-archive spam list β€” likely this account.
Utilities$138.99C β€” card actuals: flat $138.99 EVERY month through 7/2/26AmEx Plat x67002
City of Brigantine water/sewer⚠ no payment seen paid by cardverify
FOUND on the cards: "CITY OF BRIGANTINE NONTAX WEB" $406.85 (3/18/25, Gold) + $402.94 (2/4/26, Plat), each +$12 fee. ~$830/yr β‰ˆ $69/mo (I&E said $56 β€” consistent). Verify no other quarters pay from an untracked account.
Utilities$69.00C β€” card actuals: ~2 web-pays/yrAmEx (web-pay + ~$12 fee)
Brigantine RE taxes (paid QUARTERLY by card) paid by cardverify
FOUND on the cards: "CITYOFBRIGANTINE" web-pays 3/13/25 $3,129.49 + 5/1/25 $3,082.26 (Gold), 2/5/26 $2,863.20 (Plat), each +$84–92 service fee. Most recent qtr annualized β‰ˆ $11,790/yr (I&E said $9,480). Only 3 of the last 6 quarters visible on cards β€” find where the others pay.
Taxes$982.55C β€” card actuals: $2,863–$3,129/qtr + ~$85 web feeAmEx Plat x67002 (2026; Gold x86007 in 2025)
Not in the total β€” unknown / verify / already counted elsewhere
Truist escrow $713.74/mo β€” covers WHAT? verify β€” Taxes are paid quarterly by CARD (line above β€” proven by AmEx actuals) and HO/flood are paid separately β€” so what does the mortgage escrow cover? Possibly partial taxes or PMI. Verify with Truist; if escrow also pays taxes, the card tax line is a double-count.
$4,840/mo
β‰ˆ $58,078/yr if kept
🏦 No mortgage attributed (owned outright?). Loans tab lists BMO #241426459 under this address ($911.01, $0 bal) β€” appears to be a mislabeled duplicate of the Grady White boat loan.
PayeeCategory$/moBasisPaid from
FirstService Residential HOA PLaw x4053
Pays from PLaw x4053 (Tom’s S-corp). Bank descriptor says "Frstsrv Broward" β€” billing entity, not property location. Divorce I&E (7/2025) listed "Maintenance $838.49" for Palm Beach β€” possibly the same HOA at its 2025 rate; not double-counted.
HOA$1,294.24L β€” account history (per Tom 7/22: this HOA belongs to Flagler)PLaw PC x4053
FirstService HOA β€” 2nd assessment via ClickPay⚠ no payment seen paid by card
CONFIRMED Flagler (Tom 7/22). Second Flagler assessment stream alongside the $1,294.24 x4053 ACH. Paid $711.23/mo Jan–Oct ’25 on Gold, gap Nov ’25–Feb ’26, then $3,505.56 catch-up 3/1/26 and $662.27/mo since on Plat.
HOA$662.27C β€” card actuals: $662.27/mo Apr–Jun ’26 ($711.23/mo in 2025) (per Tom 7/22: this ClickPay stream is FLAGLER)AmEx Plat x67002 (Gold x86007 in 2025)
Parents debt (family loan) β€” ends May 2027⚠ no payment seen paid from?autopay?due day?
Family loan β€” ~10 payments left (~$21.7K remaining). Due day / autopay / paid-from unknown per Tom. Drops Flagler carry by $2,166.67/mo after May 2027.
Debt$2,166.67T β€” Tom 7/22: attributed to Flagler; LAST payment May 2027UNKNOWN
Electric paid from?verify
Per Husband's Expense Statement (Palm Beach section).
Utilities$150.00D β€” divorce I&E 7/10/2025UNKNOWN
RE taxes paid from?
$6,800/yr Γ· 12 (divorce I&E 7/2025 said $6,540/yr β€” Tom's current figure used).
Taxes$566.67T β€” Tom 7/22: $6,800/yrUNKNOWN
Not in the total β€” unknown / verify / already counted elsewhere
HO insurance / water / wifi amount?verify β€” Not listed on the divorce I&E and not in tracked accounts β€” may be bundled in the HOA. Verify.

Household β€” unassigned (not property carry)

Follows the family / vehicles / debt β€” excluded from every residence total
Tesla Insurance FL β€” $860.47/mo β€” Vehicle insurance (appears on the Pompano tab as "INS PREM PROG AMERICAN HOMA") β€” car cost, not property carry
Rohaana Sarkar (nanny) β€” $716.25/mo β€” Household childcare β€” follows the family, not a property ($1,910 x3 over 8 mo)
Restoration Hardware financing β€” Wyndmoor furnishings debt ($803–$5,379/mo while balance open) β€” furniture note, not carry; would survive a sale
Greenlight (kids app) β€” $33.94/mo β€” Household
State Farm insurance β€” 3 recurring policies (card) β€” $558.00/mo β€” AmEx Plat x67002, ongoing: ~$478.41 + ~$48 + ~$36 monthly (plus one-time $2,105 on 8/13/25 and $391 on Gold 2/3/25). Likely auto/umbrella, not property β€” IDENTIFY the policies; if one is a homeowner policy it belongs on a residence card
Ring alarm/camera plans (card) β€” $26.93/mo β€” AmEx Plat x67002: Premium $211.99/yr (12/20/25) + Standard $106.99/yr + Basic $49.99 (partial refund) β‰ˆ $323/yr β€” which houses are the cameras at?
Terminix β€” 2nd account, ENDED (card) β€” AmEx Gold x86007: $219.26/qtr (acct 12474666) through 10/24/25, then stopped β€” separate from Pompano’s $65/mo Truist Terminix. Which property was it, and did service lapse or move payment method?
Liberty Mutual β€” card-charge reconciliation β€” AmEx totals: 2025 net $18,610.50 (1/29 $5,749 + 7/5 $8,115 + 7/29 $5,217.50 on Gold; $1,196 chg/refund + βˆ’$471 refund on Plat) Β· 2026 YTD $5,598.50 (1/29 $3,955.50 Gold + 6/30 $1,643 Plat). Known policies total $20,454/yr (Wyndmoor $11,456 + Kater $8,998, both counted on their cards) β€” close but not exact; check for a 3rd policy (auto/umbrella?)
Basis codes: A = Truist x7224 statement actuals Dec ’25–Jul ’26 (8-month average) Β· L = ledger/portal nominal Β· E = estimate Β· T = Tom (7/22) Β· D = divorce I&E 7/10/2025 Β· C = AmEx card actuals (Plat x67002 + Gold x86007 exports, Jan ’25–Jul 22 ’26, mined 7/22) Β· Citi x9134/AAdvantage + Apple Card have NO emailable transaction detail β€” Citi needs a portal export, Apple Card needs Tom’s Wallet export. Balances/rates from Loans tab + 7/21 portal verification.